MAHINDRA HOLIDAYS LTD Fair Value

MHRIL · Leisure Services · Current price ₹224.34

Full stock page
DocStoX fair value
₹69
low confidence
Current price
₹224
Upside to fair value
-69.2%
Verdict
Avoid
Quality score
1.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹3610% ROE fading to 15% over ~3 yrs, on ₹39 book
Relative P/E₹143EPS × 41.5 peer-median P/E
Graham floor₹55Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with MAHINDRA HOLIDAYS LTD's latest numbers.

Is MAHINDRA HOLIDAYS LTD undervalued?

DocStoX estimates the fair value of MAHINDRA HOLIDAYS LTD at ₹69 per share, versus the current market price of ₹224. That puts the stock about -69.2% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹36), Relative P/E (₹143), Graham floor (₹55). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹36 (bear) to ₹69 (base) to ₹143 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on MAHINDRA HOLIDAYS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.