SAMVRDHNA MTHRSN INTL LTD Fair Value

MOTHERSON · Automobile and Auto Components · Current price ₹144.17

Full stock page
DocStoX fair value
₹71
low confidence
Current price
₹144
Upside to fair value
-50.5%
Verdict
Avoid
Quality score
4.3 / 10
Valuation methods
MethodFair valueStatus
Residual income₹3711% ROE fading to 14% over ~3 yrs, on ₹39 book
Relative P/E₹153EPS × 41.7 peer-median P/E
Graham floor₹57Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with SAMVRDHNA MTHRSN INTL LTD's latest numbers.

Is SAMVRDHNA MTHRSN INTL LTD undervalued?

DocStoX estimates the fair value of SAMVRDHNA MTHRSN INTL LTD at ₹71 per share, versus the current market price of ₹144. That puts the stock about -50.5% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹37), Relative P/E (₹153), Graham floor (₹57). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹37 (bear) to ₹71 (base) to ₹153 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on SAMVRDHNA MTHRSN INTL LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.