MOTILAL OSWAL FIN LTD DCF Valuation

MOTILALOFS · Financial Services · Current price ₹967.1

Full stock page
DocStoX fair value
₹437
low confidence
Intrinsic-value estimate
₹242
16% ROE fading to 13% over ~10 yrs, on ₹214 book
Current price
₹967
Economic moat
Narrow
Very High uncertainty
5Y profit growth
+8.2%
Model it yourself — DCF Calculator
Opens pre-filled with MOTILAL OSWAL FIN LTD's latest numbers.

MOTILAL OSWAL FIN LTD intrinsic-value estimate

Our intrinsic-value model estimates MOTILAL OSWAL FIN LTD is worth ₹242 per share, based on 16% ROE fading to 13% over ~10 yrs, on ₹214 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MOTILAL OSWAL FIN LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MOTILAL OSWAL FIN LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.