MPS LIMITED DCF Valuation

MPSLTD · Media, Entertainment & Publication · Current price ₹2,619.7

Full stock page
DocStoX fair value
₹1,622
low confidence
Intrinsic-value estimate
₹986
31% ROE fading to 12% over ~20 yrs, on ₹349 book
Current price
₹2,620
Economic moat
Wide
Medium uncertainty
5Y profit growth
+24.0%
Model it yourself — DCF Calculator
Opens pre-filled with MPS LIMITED's latest numbers.

MPS LIMITED intrinsic-value estimate

Our intrinsic-value model estimates MPS LIMITED is worth ₹986 per share, based on 31% ROE fading to 12% over ~20 yrs, on ₹349 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MPS LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MPS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.