MRF LTD Fair Value

MRF · Automobile and Auto Components · Current price ₹1,30,695

Full stock page
DocStoX fair value
₹75,431
low confidence
Current price
₹1,30,695
Upside to fair value
-42.3%
Verdict
Avoid
Quality score
4.6 / 10
Valuation methods
MethodFair valueStatus
Residual income₹49,45513% ROE fading to 13% over ~3 yrs, on ₹49455 book
Relative P/E₹1,23,516EPS × 21.6 peer-median P/E
Graham floor₹79,783Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with MRF LTD's latest numbers.

Is MRF LTD undervalued?

DocStoX estimates the fair value of MRF LTD at ₹75,431 per share, versus the current market price of ₹1,30,695. That puts the stock about -42.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹49,455), Relative P/E (₹1,23,516), Graham floor (₹79,783). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹49,455 (bear) to ₹75,431 (base) to ₹1,23,516 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on MRF LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.