Multibase India Ltd DCF Valuation

MULTIBASEINDIALTD · Chemicals · Current price

Full stock page
DocStoX fair value
₹85
low confidence
Intrinsic-value estimate
₹85
19% ROE fading to 13% over ~10 yrs, on ₹70 book
Current price
Economic moat
Narrow
Very High uncertainty
5Y profit growth
+8.1%
Model it yourself — DCF Calculator
Opens pre-filled with Multibase India Ltd's latest numbers.

Multibase India Ltd intrinsic-value estimate

Our intrinsic-value model estimates Multibase India Ltd is worth ₹85 per share, based on 19% ROE fading to 13% over ~10 yrs, on ₹70 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Multibase India Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Multibase India Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.