MUTHOOT CAP SERV LTD DCF Valuation

MUTHOOTCAP · Financial Services · Current price ₹242.63

Full stock page
DocStoX fair value
₹315
medium confidence
Intrinsic-value estimate
₹356
2% ROE fading to 13% over ~3 yrs, on ₹414 book
Current price
₹243
Economic moat
None
Very High uncertainty
5Y profit growth
-26.2%
Model it yourself — DCF Calculator
Opens pre-filled with MUTHOOT CAP SERV LTD's latest numbers.

MUTHOOT CAP SERV LTD intrinsic-value estimate

Our intrinsic-value model estimates MUTHOOT CAP SERV LTD is worth ₹356 per share, based on 2% ROE fading to 13% over ~3 yrs, on ₹414 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MUTHOOT CAP SERV LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MUTHOOT CAP SERV LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.