MUTHOOT FINANCE LIMITED DCF Valuation

MUTHOOTFIN · Financial Services · Current price ₹2,899.7

Full stock page
DocStoX fair value
₹4,835
low confidence
Intrinsic-value estimate
₹4,072
31% ROE fading to 13% over ~20 yrs, on ₹975 book
Current price
₹2,900
Economic moat
Wide
High uncertainty
5Y profit growth
+22.7%
Model it yourself — DCF Calculator
Opens pre-filled with MUTHOOT FINANCE LIMITED's latest numbers.

MUTHOOT FINANCE LIMITED intrinsic-value estimate

Our intrinsic-value model estimates MUTHOOT FINANCE LIMITED is worth ₹4,072 per share, based on 31% ROE fading to 13% over ~20 yrs, on ₹975 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MUTHOOT FINANCE LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MUTHOOT FINANCE LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.