MANGALAM WORLDWIDE LTD DCF Valuation

MWL · Metals & Mining · Current price ₹39.38

Full stock page
DocStoX fair value
₹194
low confidence
Intrinsic-value estimate
₹107
18% ROE fading to 14% over ~3 yrs, on ₹101 book
Current price
₹39
Economic moat
None
High uncertainty
5Y profit growth
+75.5%
Model it yourself — DCF Calculator
Opens pre-filled with MANGALAM WORLDWIDE LTD's latest numbers.

MANGALAM WORLDWIDE LTD intrinsic-value estimate

Our intrinsic-value model estimates MANGALAM WORLDWIDE LTD is worth ₹107 per share, based on 18% ROE fading to 14% over ~3 yrs, on ₹101 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MANGALAM WORLDWIDE LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MANGALAM WORLDWIDE LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.