MYSORE PETRO CHEMICALS L DCF Valuation

MYSORPETRO · Chemicals · Current price ₹122.98

Full stock page
DocStoX fair value
₹179
low confidence
Intrinsic-value estimate
₹131
4% ROE fading to 13% over ~3 yrs, on ₹146 book
Current price
₹123
Economic moat
None
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with MYSORE PETRO CHEMICALS L's latest numbers.

MYSORE PETRO CHEMICALS L intrinsic-value estimate

Our intrinsic-value model estimates MYSORE PETRO CHEMICALS L is worth ₹131 per share, based on 4% ROE fading to 13% over ~3 yrs, on ₹146 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills MYSORE PETRO CHEMICALS L's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on MYSORE PETRO CHEMICALS L

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.