NACL INDUSTRIES LIMITED DCF Valuation

NACLIND · Chemicals · Current price ₹168.53

Full stock page
DocStoX fair value
₹17
low confidence
Intrinsic-value estimate
₹25
3% ROE fading to 14% over ~3 yrs, on ₹29 book
Current price
₹169
Economic moat
None
High uncertainty
5Y profit growth
-37.1%
Model it yourself — DCF Calculator
Opens pre-filled with NACL INDUSTRIES LIMITED's latest numbers.

NACL INDUSTRIES LIMITED intrinsic-value estimate

Our intrinsic-value model estimates NACL INDUSTRIES LIMITED is worth ₹25 per share, based on 3% ROE fading to 14% over ~3 yrs, on ₹29 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills NACL INDUSTRIES LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on NACL INDUSTRIES LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.