NAVKAR URBANSTRUCTURE LTD DCF Valuation

NAVKARURB · Construction · Current price ₹1.16

Full stock page
DocStoX fair value
₹1
high confidence
Intrinsic-value estimate
₹1
0% ROE fading to 12% over ~3 yrs, on ₹1 book
Current price
₹1
Economic moat
None
Low uncertainty
5Y profit growth
+42.0%
Model it yourself — DCF Calculator
Opens pre-filled with NAVKAR URBANSTRUCTURE LTD's latest numbers.

NAVKAR URBANSTRUCTURE LTD intrinsic-value estimate

Our intrinsic-value model estimates NAVKAR URBANSTRUCTURE LTD is worth ₹1 per share, based on 0% ROE fading to 12% over ~3 yrs, on ₹1 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills NAVKAR URBANSTRUCTURE LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on NAVKAR URBANSTRUCTURE LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.