NDR AUTO COMPONENTS LTD Fair Value
NDRAUTO · Automobile and Auto Components · Current price ₹722.65
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹163 | 19% ROE fading to 13% over ~3 yrs, on ₹150 book |
| Relative P/E | ₹1,087 | EPS × 41.7 peer-median P/E |
| Graham floor | ₹296 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is NDR AUTO COMPONENTS LTD undervalued?
DocStoX estimates the fair value of NDR AUTO COMPONENTS LTD at ₹431 per share, versus the current market price of ₹723. That puts the stock about -40.4% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹163), Relative P/E (₹1,087), Graham floor (₹296). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹163 (bear) to ₹431 (base) to ₹1,087 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on NDR AUTO COMPONENTS LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.