NFP SAMPOORNA FOODS LTD DCF Valuation

NFPSAMPOOR · Fast Moving Consumer Goods · Current price ₹22.6

Full stock page
DocStoX fair value
₹128
low confidence
Intrinsic-value estimate
₹79
35% ROE fading to 14% over ~10 yrs, on ₹33 book
Current price
₹23
Economic moat
Narrow
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with NFP SAMPOORNA FOODS LTD's latest numbers.

NFP SAMPOORNA FOODS LTD intrinsic-value estimate

Our intrinsic-value model estimates NFP SAMPOORNA FOODS LTD is worth ₹79 per share, based on 35% ROE fading to 14% over ~10 yrs, on ₹33 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills NFP SAMPOORNA FOODS LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on NFP SAMPOORNA FOODS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.