NARAYANA HRUDAYALAYA LTD. Fair Value
NH · Healthcare · Current price ₹1,920.9
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹247 | 21% ROE fading to 13% over ~3 yrs, on ₹222 book |
| Relative P/E | ₹2,550 | EPS × 64.7 peer-median P/E |
| Graham floor | ₹444 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹2,195 | Street consensus 12-month target price |
Is NARAYANA HRUDAYALAYA LTD. undervalued?
DocStoX estimates the fair value of NARAYANA HRUDAYALAYA LTD. at ₹1,153 per share, versus the current market price of ₹1,921. That puts the stock about -40.0% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹247), Relative P/E (₹2,550), Graham floor (₹444), Analyst target (₹2,195). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹247 (bear) to ₹1,153 (base) to ₹2,550 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on NARAYANA HRUDAYALAYA LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.