NIIT LIMITED Fair Value
NIITLTD · Consumer Services · Current price ₹97.6
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹68 | 1% ROE fading to 12% over ~3 yrs, on ₹79 book |
| Relative P/E | ₹10 | EPS × 24.5 peer-median P/E |
| Graham floor | ₹26 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹90 | Street consensus 12-month target price |
Is NIIT LIMITED undervalued?
DocStoX estimates the fair value of NIIT LIMITED at ₹53 per share, versus the current market price of ₹98. That puts the stock about -45.5% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹68), Relative P/E (₹10), Graham floor (₹26), Analyst target (₹90). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹10 (bear) to ₹53 (base) to ₹90 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on NIIT LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.