NIIT LEARNING SYSTEMS LTD Fair Value
NIITMTS · Consumer Services · Current price ₹226.34
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹138 | 17% ROE fading to 12% over ~10 yrs, on ₹112 book |
| Relative P/E | ₹441 | EPS × 24.5 peer-median P/E |
| Graham floor | ₹213 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹330 | Street consensus 12-month target price |
Is NIIT LEARNING SYSTEMS LTD undervalued?
DocStoX estimates the fair value of NIIT LEARNING SYSTEMS LTD at ₹252 per share, versus the current market price of ₹226. That puts the stock about +11.3% below our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹138), Relative P/E (₹441), Graham floor (₹213), Analyst target (₹330). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹138 (bear) to ₹252 (base) to ₹441 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on NIIT LEARNING SYSTEMS LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.