NIRAJ ISPAT IND LTD DCF Valuation

NIRAJISPAT · Consumer Durables · Current price ₹429.65

Full stock page
DocStoX fair value
₹511
low confidence
Intrinsic-value estimate
₹258
9% ROE fading to 12% over ~3 yrs, on ₹266 book
Current price
₹430
Economic moat
None
Medium uncertainty
5Y profit growth
+35.9%
Model it yourself — DCF Calculator
Opens pre-filled with NIRAJ ISPAT IND LTD's latest numbers.

NIRAJ ISPAT IND LTD intrinsic-value estimate

Our intrinsic-value model estimates NIRAJ ISPAT IND LTD is worth ₹258 per share, based on 9% ROE fading to 12% over ~3 yrs, on ₹266 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills NIRAJ ISPAT IND LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on NIRAJ ISPAT IND LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.