NLC INDIA LIMITED Fair Value

NLCINDIA · Power · Current price ₹295.6

Full stock page
DocStoX fair value
₹366
low confidence
Current price
₹296
Upside to fair value
+23.9%
Verdict
Fairly Valued
Quality score
4.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹17218% ROE fading to 15% over ~10 yrs, on ₹155 book
Relative P/E₹815EPS × 32.1 peer-median P/E
Graham floor₹298Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with NLC INDIA LIMITED's latest numbers.

Is NLC INDIA LIMITED undervalued?

DocStoX estimates the fair value of NLC INDIA LIMITED at ₹366 per share, versus the current market price of ₹296. That puts the stock about +23.9% below our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹172), Relative P/E (₹815), Graham floor (₹298). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹172 (bear) to ₹366 (base) to ₹815 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on NLC INDIA LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.