National Securities Depository Ltd Fair Value
NSDL · Financial Services · Current price ₹822.35
| Method | Fair value | Status |
|---|---|---|
| Excess-return (book value) | ₹144 | 17% ROE fading to 13% over ~10 yrs, on ₹119 book |
| Relative P/E | ₹828 | EPS × 43.6 peer-median P/E |
| Graham floor | — | Not meaningful for financials |
| Analyst target | — | No analyst coverage |
Is National Securities Depository Ltd undervalued?
DocStoX estimates the fair value of National Securities Depository Ltd at ₹331 per share, versus the current market price of ₹822. That puts the stock about -59.8% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 2 independent methods: Excess-return (book value) (₹144), Relative P/E (₹828). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹144 (bear) to ₹331 (base) to ₹828 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on National Securities Depository Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.