Northern Spirits Ltd Intrinsic Value
NSL · Commercial Services · Current price ₹135
Is Northern Spirits Ltd undervalued?
DocStoX estimates the fair value of Northern Spirits Ltd at ₹217 per share, versus the current market price of ₹135. That puts the stock about +60.8% below our fair-value estimate, which we read as "Strong Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹114), Relative P/E (₹462), Graham floor (₹147). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹114 (bear) to ₹217 (base) to ₹462 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
Margin of safety
Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹135 versus an intrinsic value of ₹217, Northern Spirits Ltd currently offers +60.8% of margin.
More on Northern Spirits Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.