OIL AND NATURAL GAS CORP. DCF Valuation

ONGC · Oil, Gas & Consumable Fuels · Current price ₹237.83

Full stock page
DocStoX fair value
₹428
low confidence
Intrinsic-value estimate
₹293
12% ROE fading to 13% over ~3 yrs, on ₹296 book
Current price
₹238
Economic moat
None
High uncertainty
5Y profit growth
+18.4%
Model it yourself — DCF Calculator
Opens pre-filled with OIL AND NATURAL GAS CORP.'s latest numbers.

OIL AND NATURAL GAS CORP. intrinsic-value estimate

Our intrinsic-value model estimates OIL AND NATURAL GAS CORP. is worth ₹293 per share, based on 12% ROE fading to 13% over ~3 yrs, on ₹296 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills OIL AND NATURAL GAS CORP.'s real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on OIL AND NATURAL GAS CORP.

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.