OSWAL PUMPS LIMITED DCF Valuation

OSWALPUMPS · Capital Goods · Current price ₹291

Full stock page
DocStoX fair value
₹1,079
low confidence
Intrinsic-value estimate
₹1,085
35% ROE fading to 12% over ~20 yrs, on ₹148 book
Current price
₹291
Economic moat
Wide
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with OSWAL PUMPS LIMITED's latest numbers.

OSWAL PUMPS LIMITED intrinsic-value estimate

Our intrinsic-value model estimates OSWAL PUMPS LIMITED is worth ₹1,085 per share, based on 35% ROE fading to 12% over ~20 yrs, on ₹148 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills OSWAL PUMPS LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on OSWAL PUMPS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.