OWAIS METAL & MINERAL DCF Valuation

OWAIS · Metals & Mining · Current price ₹97.85

Full stock page
DocStoX fair value
₹121
low confidence
Intrinsic-value estimate
₹211
42% ROE fading to 13% over ~10 yrs, on ₹62 book
Current price
₹98
Economic moat
Narrow
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with OWAIS METAL & MINERAL's latest numbers.

OWAIS METAL & MINERAL intrinsic-value estimate

Our intrinsic-value model estimates OWAIS METAL & MINERAL is worth ₹211 per share, based on 42% ROE fading to 13% over ~10 yrs, on ₹62 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills OWAIS METAL & MINERAL's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on OWAIS METAL & MINERAL

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.