PANAMA PETROCHEM LTD DCF Valuation

PANAMAPET · Oil, Gas & Consumable Fuels · Current price ₹487.4

Full stock page
DocStoX fair value
₹371
medium confidence
Intrinsic-value estimate
₹278
16% ROE fading to 13% over ~10 yrs, on ₹243 book
Current price
₹487
Economic moat
Narrow
High uncertainty
5Y profit growth
+9.4%
Model it yourself — DCF Calculator
Opens pre-filled with PANAMA PETROCHEM LTD's latest numbers.

PANAMA PETROCHEM LTD intrinsic-value estimate

Our intrinsic-value model estimates PANAMA PETROCHEM LTD is worth ₹278 per share, based on 16% ROE fading to 13% over ~10 yrs, on ₹243 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills PANAMA PETROCHEM LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on PANAMA PETROCHEM LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.