PANSARI DEVELOPERS LTD Fair Value

PANSARI · Realty · Current price ₹303.2

Full stock page
DocStoX fair value
₹143
low confidence
Current price
₹303
Upside to fair value
-52.9%
Verdict
Avoid
Quality score
5.9 / 10
Valuation methods
MethodFair valueStatus
Residual income₹8914% ROE fading to 14% over ~3 yrs, on ₹88 book
Relative P/E₹243EPS × 21.3 peer-median P/E
Graham floor₹151Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with PANSARI DEVELOPERS LTD's latest numbers.

Is PANSARI DEVELOPERS LTD undervalued?

DocStoX estimates the fair value of PANSARI DEVELOPERS LTD at ₹143 per share, versus the current market price of ₹303. That puts the stock about -52.9% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹89), Relative P/E (₹243), Graham floor (₹151). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹89 (bear) to ₹143 (base) to ₹243 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on PANSARI DEVELOPERS LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.