PARAMPARA DAIRY DLGHT LTD DCF Valuation

PARAMPARA · Industrials · Current price ₹11.7

Full stock page
DocStoX fair value
₹38
low confidence
Intrinsic-value estimate
₹12
17% ROE fading to 13% over ~10 yrs, on ₹10 book
Current price
₹12
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+122.1%
Model it yourself — DCF Calculator
Opens pre-filled with PARAMPARA DAIRY DLGHT LTD's latest numbers.

PARAMPARA DAIRY DLGHT LTD intrinsic-value estimate

Our intrinsic-value model estimates PARAMPARA DAIRY DLGHT LTD is worth ₹12 per share, based on 17% ROE fading to 13% over ~10 yrs, on ₹10 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills PARAMPARA DAIRY DLGHT LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on PARAMPARA DAIRY DLGHT LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.