PEARL GLOBAL IND LIMITED DCF Valuation

PGIL · Textiles · Current price ₹2,041.3

Full stock page
DocStoX fair value
₹879
low confidence
Intrinsic-value estimate
₹448
21% ROE fading to 13% over ~10 yrs, on ₹316 book
Current price
₹2,041
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+73.8%
Model it yourself — DCF Calculator
Opens pre-filled with PEARL GLOBAL IND LIMITED's latest numbers.

PEARL GLOBAL IND LIMITED intrinsic-value estimate

Our intrinsic-value model estimates PEARL GLOBAL IND LIMITED is worth ₹448 per share, based on 21% ROE fading to 13% over ~10 yrs, on ₹316 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills PEARL GLOBAL IND LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on PEARL GLOBAL IND LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.