PIONEER INVESTCORP LTD. DCF Valuation

PIONRINV · Financial Services · Current price ₹100.32

Full stock page
DocStoX fair value
₹201
low confidence
Intrinsic-value estimate
₹135
10% ROE fading to 13% over ~3 yrs, on ₹140 book
Current price
₹100
Economic moat
None
Very High uncertainty
5Y profit growth
+74.1%
Model it yourself — DCF Calculator
Opens pre-filled with PIONEER INVESTCORP LTD.'s latest numbers.

PIONEER INVESTCORP LTD. intrinsic-value estimate

Our intrinsic-value model estimates PIONEER INVESTCORP LTD. is worth ₹135 per share, based on 10% ROE fading to 13% over ~3 yrs, on ₹140 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills PIONEER INVESTCORP LTD.'s real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on PIONEER INVESTCORP LTD.

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.