POWER GRID CORP. LTD. DCF Valuation

POWERGRID · Power · Current price ₹266.9

Full stock page
DocStoX fair value
₹257
low confidence
Intrinsic-value estimate
₹110
17% ROE fading to 15% over ~3 yrs, on ₹108 book
Current price
₹267
Economic moat
None
High uncertainty
5Y profit growth
+5.8%
Model it yourself — DCF Calculator
Opens pre-filled with POWER GRID CORP. LTD.'s latest numbers.

POWER GRID CORP. LTD. intrinsic-value estimate

Our intrinsic-value model estimates POWER GRID CORP. LTD. is worth ₹110 per share, based on 17% ROE fading to 15% over ~3 yrs, on ₹108 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills POWER GRID CORP. LTD.'s real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on POWER GRID CORP. LTD.

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.