HITACHI ENERGY INDIA LTD Fair Value
POWERINDIA · Capital Goods · Current price ₹32,490
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹1,283 | 19% ROE fading to 12% over ~3 yrs, on ₹1161 book |
| Relative P/E | ₹15,447 | EPS × 69.7 peer-median P/E |
| Graham floor | ₹2,406 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹35,208 | Street consensus 12-month target price |
Is HITACHI ENERGY INDIA LTD undervalued?
DocStoX estimates the fair value of HITACHI ENERGY INDIA LTD at ₹10,785 per share, versus the current market price of ₹32,490. That puts the stock about -66.8% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹1,283), Relative P/E (₹15,447), Graham floor (₹2,406), Analyst target (₹35,208). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹1,283 (bear) to ₹10,785 (base) to ₹35,208 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on HITACHI ENERGY INDIA LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.