PRUDENT CORP ADV SER LTD DCF Valuation

PRUDENT · Financial Services · Current price ₹3,355

Full stock page
DocStoX fair value
₹1,424
low confidence
Intrinsic-value estimate
₹781
29% ROE fading to 13% over ~20 yrs, on ₹213 book
Current price
₹3,355
Economic moat
Wide
High uncertainty
5Y profit growth
+37.6%
Model it yourself — DCF Calculator
Opens pre-filled with PRUDENT CORP ADV SER LTD's latest numbers.

PRUDENT CORP ADV SER LTD intrinsic-value estimate

Our intrinsic-value model estimates PRUDENT CORP ADV SER LTD is worth ₹781 per share, based on 29% ROE fading to 13% over ~20 yrs, on ₹213 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills PRUDENT CORP ADV SER LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on PRUDENT CORP ADV SER LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.