Purple Agrotech Industries Ltd DCF Valuation

PURPLE · Consumer Discretionary · Current price ₹5.6

Full stock page
DocStoX fair value
₹8
low confidence
Intrinsic-value estimate
₹10
3% ROE fading to 14% over ~3 yrs, on ₹12 book
Current price
₹6
Economic moat
None
Medium uncertainty
5Y profit growth
-8.5%
Model it yourself — DCF Calculator
Opens pre-filled with Purple Agrotech Industries Ltd's latest numbers.

Purple Agrotech Industries Ltd intrinsic-value estimate

Our intrinsic-value model estimates Purple Agrotech Industries Ltd is worth ₹10 per share, based on 3% ROE fading to 14% over ~3 yrs, on ₹12 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Purple Agrotech Industries Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Purple Agrotech Industries Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.