Purple Wave Infocom Ltd DCF Valuation

PURPLEWAVE · Industrials · Current price ₹120

Full stock page
DocStoX fair value
₹335
low confidence
Intrinsic-value estimate
₹312
53% ROE fading to 13% over ~10 yrs, on ₹62 book
Current price
₹120
Economic moat
Narrow
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Purple Wave Infocom Ltd's latest numbers.

Purple Wave Infocom Ltd intrinsic-value estimate

Our intrinsic-value model estimates Purple Wave Infocom Ltd is worth ₹312 per share, based on 53% ROE fading to 13% over ~10 yrs, on ₹62 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Purple Wave Infocom Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Purple Wave Infocom Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.