PVR INOX LIMITED Fair Value
PVRINOX · Media, Entertainment & Publication · Current price ₹1,228
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹662 | 3% ROE fading to 13% over ~3 yrs, on ₹751 book |
| Relative P/E | ₹1,293 | EPS × 38.0 peer-median P/E |
| Graham floor | ₹758 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹1,414 | Street consensus 12-month target price |
Is PVR INOX LIMITED undervalued?
DocStoX estimates the fair value of PVR INOX LIMITED at ₹955 per share, versus the current market price of ₹1,228. That puts the stock about -22.2% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹662), Relative P/E (₹1,293), Graham floor (₹758), Analyst target (₹1,414). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹662 (bear) to ₹955 (base) to ₹1,414 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on PVR INOX LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.