RACL GEARTECH LIMITED DCF Valuation

RACLGEAR · Automobile and Auto Components · Current price ₹1,542.1

Full stock page
DocStoX fair value
₹692
low confidence
Intrinsic-value estimate
₹294
13% ROE fading to 14% over ~10 yrs, on ₹296 book
Current price
₹1,542
Economic moat
Narrow
High uncertainty
5Y profit growth
+16.3%
Model it yourself — DCF Calculator
Opens pre-filled with RACL GEARTECH LIMITED's latest numbers.

RACL GEARTECH LIMITED intrinsic-value estimate

Our intrinsic-value model estimates RACL GEARTECH LIMITED is worth ₹294 per share, based on 13% ROE fading to 14% over ~10 yrs, on ₹296 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills RACL GEARTECH LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on RACL GEARTECH LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.