Raj Packaging Industries Ltd DCF Valuation

RAJPACKAGINGINDUSTRIESLTD · Industrial Products · Current price

Full stock page
DocStoX fair value
₹22
low confidence
Intrinsic-value estimate
₹22
-6% ROE fading to 12% over ~3 yrs, on ₹28 book
Current price
Economic moat
None
High uncertainty
5Y profit growth
-24.2%
Model it yourself — DCF Calculator
Opens pre-filled with Raj Packaging Industries Ltd's latest numbers.

Raj Packaging Industries Ltd intrinsic-value estimate

Our intrinsic-value model estimates Raj Packaging Industries Ltd is worth ₹22 per share, based on -6% ROE fading to 12% over ~3 yrs, on ₹28 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Raj Packaging Industries Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Raj Packaging Industries Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.