Rapid Multimodal Logistics Ltd DCF Valuation

RAPIDMUTLIMODALLOGISTICSLTD · Logistics & Cargo · Current price

Full stock page
DocStoX fair value
₹93
low confidence
Intrinsic-value estimate
₹51
16% ROE fading to 12% over ~10 yrs, on ₹42 book
Current price
Economic moat
Narrow
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Rapid Multimodal Logistics Ltd's latest numbers.

Rapid Multimodal Logistics Ltd intrinsic-value estimate

Our intrinsic-value model estimates Rapid Multimodal Logistics Ltd is worth ₹51 per share, based on 16% ROE fading to 12% over ~10 yrs, on ₹42 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Rapid Multimodal Logistics Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Rapid Multimodal Logistics Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.