RATEGAIN TRAVEL TECHN LTD Fair Value
RATEGAIN · Information Technology · Current price ₹909.5
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹171 | 12% ROE fading to 12% over ~3 yrs, on ₹170 book |
| Relative P/E | ₹378 | EPS × 23.0 peer-median P/E |
| Graham floor | ₹251 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹1,080 | Street consensus 12-month target price |
Is RATEGAIN TRAVEL TECHN LTD undervalued?
DocStoX estimates the fair value of RATEGAIN TRAVEL TECHN LTD at ₹392 per share, versus the current market price of ₹910. That puts the stock about -56.9% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹171), Relative P/E (₹378), Graham floor (₹251), Analyst target (₹1,080). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹171 (bear) to ₹392 (base) to ₹1,080 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on RATEGAIN TRAVEL TECHN LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.