RESPONSIVE INDUSTRIES LTD Fair Value

RESPONIND · Consumer Durables · Current price ₹150.2

Full stock page
DocStoX fair value
₹109
low confidence
Current price
₹150
Upside to fair value
-27.8%
Verdict
Avoid
Quality score
5.1 / 10
Valuation methods
MethodFair valueStatus
Residual income₹5810% ROE fading to 12% over ~3 yrs, on ₹59 book
Relative P/E₹222EPS × 39.9 peer-median P/E
Graham floor₹86Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with RESPONSIVE INDUSTRIES LTD's latest numbers.

Is RESPONSIVE INDUSTRIES LTD undervalued?

DocStoX estimates the fair value of RESPONSIVE INDUSTRIES LTD at ₹109 per share, versus the current market price of ₹150. That puts the stock about -27.8% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹58), Relative P/E (₹222), Graham floor (₹86). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹58 (bear) to ₹109 (base) to ₹222 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on RESPONSIVE INDUSTRIES LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.