RUSHIL DECOR LIMITED Fair Value
RUSHIL · Consumer Goods · Current price ₹15.33
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹19 | 1% ROE fading to 13% over ~3 yrs, on ₹22 book |
| Relative P/E | ₹9 | EPS × 40.1 peer-median P/E |
| Graham floor | ₹11 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is RUSHIL DECOR LIMITED undervalued?
DocStoX estimates the fair value of RUSHIL DECOR LIMITED at ₹15 per share, versus the current market price of ₹15. That puts the stock about -2.6% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹19), Relative P/E (₹9), Graham floor (₹11). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹9 (bear) to ₹15 (base) to ₹19 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on RUSHIL DECOR LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.