KEYSTONE REALTORS LIMITED Fair Value
RUSTOMJEE · Realty · Current price ₹375.05
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹199 | 3% ROE fading to 13% over ~3 yrs, on ₹227 book |
| Relative P/E | ₹231 | EPS × 36.9 peer-median P/E |
| Graham floor | ₹179 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹626 | Street consensus 12-month target price |
Is KEYSTONE REALTORS LIMITED undervalued?
DocStoX estimates the fair value of KEYSTONE REALTORS LIMITED at ₹273 per share, versus the current market price of ₹375. That puts the stock about -27.2% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹199), Relative P/E (₹231), Graham floor (₹179), Analyst target (₹626). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹179 (bear) to ₹273 (base) to ₹626 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on KEYSTONE REALTORS LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.