SAFARI IND (INDIA) LTD Fair Value
SAFARI · Consumer Durables · Current price ₹1,535
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹243 | 16% ROE fading to 12% over ~3 yrs, on ₹228 book |
| Relative P/E | ₹1,365 | EPS × 39.9 peer-median P/E |
| Graham floor | ₹419 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹2,176 | Street consensus 12-month target price |
Is SAFARI IND (INDIA) LTD undervalued?
DocStoX estimates the fair value of SAFARI IND (INDIA) LTD at ₹871 per share, versus the current market price of ₹1,535. That puts the stock about -43.2% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹243), Relative P/E (₹1,365), Graham floor (₹419), Analyst target (₹2,176). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹243 (bear) to ₹871 (base) to ₹2,176 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on SAFARI IND (INDIA) LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.