SAFARI IND (INDIA) LTD Fair Value
SAFARI · Consumer Durables · Current price ₹1,640.5
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹278 | 16% ROE fading to 12% over ~10 yrs, on ₹228 book |
| Relative P/E | ₹1,450 | EPS × 42.3 peer-median P/E |
| Graham floor | ₹419 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is SAFARI IND (INDIA) LTD undervalued?
DocStoX estimates the fair value of SAFARI IND (INDIA) LTD at ₹630 per share, versus the current market price of ₹1,641. That puts the stock about -61.6% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹278), Relative P/E (₹1,450), Graham floor (₹419). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹278 (bear) to ₹630 (base) to ₹1,450 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on SAFARI IND (INDIA) LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.