SAHYADRI INDUSTRIES LTD Fair Value
SAHYADRI · Construction Materials · Current price ₹353.6
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹345 | 7% ROE fading to 13% over ~3 yrs, on ₹371 book |
| Relative P/E | ₹252 | EPS × 9.5 peer-median P/E |
| Graham floor | ₹470 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is SAHYADRI INDUSTRIES LTD undervalued?
DocStoX estimates the fair value of SAHYADRI INDUSTRIES LTD at ₹350 per share, versus the current market price of ₹354. That puts the stock about -1.1% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹345), Relative P/E (₹252), Graham floor (₹470). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹252 (bear) to ₹350 (base) to ₹470 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on SAHYADRI INDUSTRIES LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.