Sai Capital Ltd Fair Value
SAICAPI · Services · Current price ₹146.15
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹1,132 | 3% ROE fading to 12% over ~3 yrs, on ₹1272 book |
| Relative P/E | — | Needs positive EPS |
| Graham floor | — | Needs positive EPS |
| Analyst target | — | No analyst coverage |
Is Sai Capital Ltd undervalued?
DocStoX estimates the fair value of Sai Capital Ltd at ₹1,132 per share, versus the current market price of ₹146. That puts the stock about +674.5% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 1 independent method: Residual income (₹1,132). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹962 (bear) to ₹1,132 (base) to ₹1,302 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Sai Capital Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.