Sanrhea Technical Textile Ltd DCF Valuation

SANRHEATECHNICALTEXTILESLTD · Textiles · Current price

Full stock page
DocStoX fair value
₹126
low confidence
Intrinsic-value estimate
₹80
19% ROE fading to 12% over ~10 yrs, on ₹59 book
Current price
Economic moat
Narrow
Medium uncertainty
5Y profit growth
+22.5%
Model it yourself — DCF Calculator
Opens pre-filled with Sanrhea Technical Textile Ltd's latest numbers.

Sanrhea Technical Textile Ltd intrinsic-value estimate

Our intrinsic-value model estimates Sanrhea Technical Textile Ltd is worth ₹80 per share, based on 19% ROE fading to 12% over ~10 yrs, on ₹59 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Sanrhea Technical Textile Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Sanrhea Technical Textile Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.