SEJAL GLASS LIMITED DCF Valuation

SEJALLTD · Industrial Products · Current price ₹729.45

Full stock page
DocStoX fair value
₹464
low confidence
Intrinsic-value estimate
₹272
31% ROE fading to 14% over ~10 yrs, on ₹133 book
Current price
₹729
Economic moat
Narrow
Medium uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with SEJAL GLASS LIMITED's latest numbers.

SEJAL GLASS LIMITED intrinsic-value estimate

Our intrinsic-value model estimates SEJAL GLASS LIMITED is worth ₹272 per share, based on 31% ROE fading to 14% over ~10 yrs, on ₹133 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills SEJAL GLASS LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on SEJAL GLASS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.