SHARDA CROPCHEM LTD. DCF Valuation

SHARDACROP · Chemicals · Current price ₹789.05

Full stock page
DocStoX fair value
₹972
low confidence
Intrinsic-value estimate
₹551
24% ROE fading to 13% over ~10 yrs, on ₹348 book
Current price
₹789
Economic moat
Narrow
High uncertainty
5Y profit growth
+24.4%
Model it yourself — DCF Calculator
Opens pre-filled with SHARDA CROPCHEM LTD.'s latest numbers.

SHARDA CROPCHEM LTD. intrinsic-value estimate

Our intrinsic-value model estimates SHARDA CROPCHEM LTD. is worth ₹551 per share, based on 24% ROE fading to 13% over ~10 yrs, on ₹348 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills SHARDA CROPCHEM LTD.'s real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on SHARDA CROPCHEM LTD.

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.