SHRI HARE-KRI SPO IRON L Fair Value
SHKSIL · Metals & Mining · Current price ₹41.7
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹56 | 13% ROE fading to 13% over ~3 yrs, on ₹56 book |
| Relative P/E | ₹70 | EPS × 21.5 peer-median P/E |
| Graham floor | ₹64 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is SHRI HARE-KRI SPO IRON L undervalued?
DocStoX estimates the fair value of SHRI HARE-KRI SPO IRON L at ₹61 per share, versus the current market price of ₹42. That puts the stock about +47.3% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is high.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹56), Relative P/E (₹70), Graham floor (₹64). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹52 (bear) to ₹61 (base) to ₹71 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on SHRI HARE-KRI SPO IRON L
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.