Sayaji Hotels (Pune) Ltd Fair Value
SHPLPUNE · Consumer Discretionary · Current price ₹838.4
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹497 | 21% ROE fading to 12% over ~10 yrs, on ₹332 book |
| Relative P/E | ₹2,233 | EPS × 41.5 peer-median P/E |
| Graham floor | ₹635 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Sayaji Hotels (Pune) Ltd undervalued?
DocStoX estimates the fair value of Sayaji Hotels (Pune) Ltd at ₹1,007 per share, versus the current market price of ₹838. That puts the stock about +20.1% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹497), Relative P/E (₹2,233), Graham floor (₹635). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹497 (bear) to ₹1,007 (base) to ₹2,233 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Sayaji Hotels (Pune) Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.